Home > Income Statement > INNOVA CAPTAB

INNOVA CAPTAB
Income Statement

INNOVA CAPTAB is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for INNOVA CAPTAB
Please provide your vote to see the results

INNOVA CAPTAB Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹942 Cr₹808 Cr₹412 Cr₹374 Cr₹356 Cr
     Sales ₹937 Cr₹802 Cr₹408 Cr₹371 Cr₹353 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.36 Cr₹5.51 Cr₹2.72 Cr₹2.32 Cr₹1.30 Cr
     Revenue from property development -----
     Other Operational Income ₹0.98 Cr₹0.75 Cr₹1.10 Cr₹1.06 Cr₹1.21 Cr
Less: Excise Duty -----
Net Sales ₹926 Cr₹801 Cr₹411 Cr₹373 Cr₹356 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.17 Cr₹5.49 Cr₹1.64 Cr₹-7.76 Cr₹-1.52 Cr
Raw Material Consumed ₹552 Cr₹524 Cr₹271 Cr₹231 Cr₹223 Cr
     Opening Raw Materials ₹67 Cr₹55 Cr₹39 Cr₹22 Cr₹27 Cr
     Purchases Raw Materials ₹499 Cr₹496 Cr₹280 Cr₹246 Cr₹214 Cr
     Closing Raw Materials ₹58 Cr₹67 Cr₹55 Cr₹39 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹45 Cr₹39 Cr₹7.60 Cr₹2.86 Cr₹4.92 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.51 Cr₹7.91 Cr₹5.48 Cr₹5.54 Cr₹4.18 Cr
     Electricity & Power ₹9.51 Cr₹7.91 Cr₹5.48 Cr₹5.54 Cr₹4.18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹55 Cr₹40 Cr₹22 Cr₹20 Cr₹18 Cr
     Salaries, Wages & Bonus ₹50 Cr₹37 Cr₹20 Cr₹18 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹3.24 Cr₹2.37 Cr₹1.33 Cr₹1.14 Cr₹0.89 Cr
     Workmen and Staff Welfare Expenses ₹1.26 Cr₹0.96 Cr₹0.62 Cr₹0.64 Cr₹0.44 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹152 Cr₹101 Cr₹43 Cr₹64 Cr₹63 Cr
     Sub-contracted / Out sourced services ₹2.25 Cr₹3.21 Cr₹0.93 Cr₹0.43 Cr-
     Processing Charges -----
     Repairs and Maintenance ₹3.78 Cr₹3.78 Cr₹1.98 Cr₹1.65 Cr₹1.22 Cr
     Packing Material Consumed ₹139 Cr₹88 Cr₹38 Cr₹60 Cr₹60 Cr
     Other Mfg Exp ₹7.27 Cr₹5.28 Cr₹2.68 Cr₹1.67 Cr₹1.36 Cr
General and Administration Expenses ₹25 Cr₹15 Cr₹8.59 Cr₹7.30 Cr₹6.03 Cr
     Rent , Rates & Taxes ₹5.11 Cr₹2.00 Cr₹1.05 Cr₹1.46 Cr₹0.99 Cr
     Insurance ₹1.08 Cr₹0.75 Cr₹0.64 Cr₹0.13 Cr₹0.10 Cr
     Printing and stationery ₹0.67 Cr₹0.69 Cr₹0.53 Cr₹0.47 Cr₹0.42 Cr
     Professional and legal fees ₹1.29 Cr₹0.60 Cr₹0.34 Cr₹0.13 Cr₹0.16 Cr
     Traveling and conveyance ₹6.60 Cr₹2.58 Cr₹0.95 Cr₹0.97 Cr₹0.83 Cr
     Other Administration ₹11 Cr₹8.61 Cr₹5.09 Cr₹4.15 Cr₹3.53 Cr
Selling and Distribution Expenses ₹14 Cr₹6.93 Cr₹2.18 Cr₹0.84 Cr₹0.83 Cr
     Advertisement & Sales Promotion ₹0.91 Cr₹0.93 Cr---
     Sales Commissions & Incentives ₹9.39 Cr₹4.44 Cr₹1.55 Cr₹0.57 Cr₹0.72 Cr
     Freight and Forwarding ₹3.95 Cr₹1.56 Cr₹0.63 Cr₹0.27 Cr₹0.11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.05 Cr₹3.81 Cr₹1.30 Cr₹0.93 Cr₹1.42 Cr
     Bad debts /advances written off ₹0.44 Cr₹0.12 Cr₹0.19 Cr--
     Provision for doubtful debts ₹0.12 Cr₹0.69 Cr₹0.46 Cr--
     Losson disposal of fixed assets(net) -₹0.01 Cr---
     Losson foreign exchange fluctuations ----₹0.05 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.50 Cr₹2.99 Cr₹0.65 Cr₹0.93 Cr₹1.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹813 Cr₹705 Cr₹356 Cr₹322 Cr₹315 Cr
Operating Profit (Excl OI) ₹114 Cr₹96 Cr₹54 Cr₹51 Cr₹41 Cr
Other Income ₹9.20 Cr₹2.88 Cr₹1.37 Cr₹1.30 Cr₹0.22 Cr
     Interest Received ₹0.71 Cr₹0.14 Cr₹0.24 Cr₹0.20 Cr₹0.10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.29 Cr-₹0.15 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹3.23 Cr₹1.70 Cr₹0.45 Cr₹1.03 Cr-
     Others ₹4.97 Cr₹1.04 Cr₹0.54 Cr₹0.08 Cr₹0.13 Cr
Operating Profit ₹123 Cr₹99 Cr₹56 Cr₹52 Cr₹41 Cr
Interest ₹20 Cr₹5.68 Cr₹3.93 Cr₹4.63 Cr₹5.58 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.78 Cr₹4.83 Cr₹3.24 Cr₹4.04 Cr₹5.21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.04 Cr₹0.38 Cr₹0.34 Cr₹0.26 Cr₹0.20 Cr
     Other Interest ₹9.15 Cr₹0.47 Cr₹0.35 Cr₹0.33 Cr₹0.17 Cr
PBDT ₹103 Cr₹93 Cr₹52 Cr₹48 Cr₹35 Cr
Depreciation ₹11 Cr₹7.50 Cr₹5.59 Cr₹10 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹92 Cr₹86 Cr₹46 Cr₹38 Cr₹25 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹92 Cr₹86 Cr₹46 Cr₹38 Cr₹25 Cr
Provision for Tax ₹24 Cr₹22 Cr₹12 Cr₹9.64 Cr₹4.89 Cr
     Current Income Tax ₹22 Cr₹22 Cr₹11 Cr₹9.25 Cr₹5.35 Cr
     Deferred Tax ₹1.98 Cr₹-0.05 Cr₹0.35 Cr₹0.40 Cr₹-0.46 Cr
     Other taxes ₹-0.44 Cr₹0.08 Cr---
Profit After Tax ₹68 Cr₹64 Cr₹35 Cr₹28 Cr₹20 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.05 Cr₹-0.17 Cr₹-0.08 Cr₹-0.02 Cr₹0.05 Cr
Consolidated Net Profit ₹68 Cr₹64 Cr₹34 Cr₹28 Cr₹20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹197 Cr₹133 Cr₹98 Cr₹70 Cr₹51 Cr
Appropriations ₹264 Cr₹197 Cr₹133 Cr₹98 Cr₹70 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹36 Cr----
Equity Dividend % -----
Earnings Per Share ₹14.15₹531.54₹286.86₹232.23₹166.01
Adjusted EPS ₹14.15₹13.29₹7.17₹5.81₹4.15

Compare Income Statement of peers of INNOVA CAPTAB

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INNOVA CAPTAB ₹2,674.4 Cr -0.9% -4.5% NA Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹360,920.0 Cr -2.3% -6.5% 55.3% Stock Analytics
CIPLA ₹113,794.0 Cr 4.1% -4.8% 55.6% Stock Analytics
DIVIS LABORATORIES ₹106,860.0 Cr 7.8% 17.4% 20.3% Stock Analytics
DR REDDYS LABORATORIES ₹104,316.0 Cr 4% 0.8% 29.4% Stock Analytics
ZYDUS LIFESCIENCES ₹95,380.9 Cr -1.2% -5.2% 83.9% Stock Analytics


INNOVA CAPTAB Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INNOVA CAPTAB

-0.9%

-4.5%

NA
SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses